The inputs and calculated results are presented in the following Table:
Parameter | Value | Note |
---|---|---|
EBIT | Earning before interest and tax (EBIT), or operating income | |
Tax Rate | Average tax rate (%) | |
Depreciation | Depreciation value | |
NFA | Net fixed asset (NFA) or changes in gross fixed asset (GFA) | |
NWC | Changes in net working capital (NWC) | |
Free Cash Flow | Cash from operations - capital expenditures |